| Parish Financial Report | ||||||
| September 1, 2004 - August 31, 2005 | ||||||
| Cash Receipts | ||||||
| Offertory Collections | 360,200.14 | |||||
| Religious Education Income | 17,782.87 | |||||
| Gifts / Bequests | 0.00 | |||||
| Diocesan and National Collections | 48,395.35 | |||||
| Other Income: | ||||||
| Includes: Fair, Yard Sale, Market Sunday, Soup Kitchen, Market Sunday, St. Vincent DePaul | 17,069.49 | |||||
| Includes: Computer Reimbursement, Rental, C.F.P., 1 time Insurance Settlement, Flowers | 25,197.46 | |||||
| Insurance Settlement (one time) , C.F.P., Flowers | ||||||
| Total Receipts | 468,645.31 | |||||
| Cash Disbursements | ||||||
| Salaries | ||||||
| Priest (includes car allowance) | 23,669.96 | |||||
| Lay Employees (includes 2 FT dre & deacon & 7 PT staff) | 129,027.88 | |||||
| Fringe Benefits | ||||||
| Priest | 13,538.00 | |||||
| Lay Employees (health & pension) | 47,224.88 | |||||
| Professional Fees (visiting priests) | 2,700.00 | |||||
| Church Operating Expenses ** | 96,180.93 | |||||
| Rectory Operating Expenses: ( ie..fuel 1,838, food & supplies 3,971, water 893, cable 667) | 7,776.53 | |||||
| Religious Education Expenses | 17,435.40 | |||||
| Diocesan and National Collections (2nd collections) | 46,429.85 | |||||
| Workshops | 2,390.06 | |||||
| Catholic School Assessments ( parish contributes for parishioners children in parochial schools) | 4,431.00 | |||||
| Other: | ||||||
| Property/Capital Improvements | 12,755.29 | |||||
| Cathedraticum – Tax paid to diocese | 20,233.22 | |||||
| C.F.P. (amount pd to Catholic Free Press) | 1,895.00 | |||||
| Insurances: liability, property, equipment | 10,447.26 | |||||
| Tithing & Ministries | 23,910.84 | |||||
| Payroll Taxes | 9,854.46 | |||||
| Total Disbursements | 469,900.56 | |||||
| Increase (Decrease) in cash balance | -1,254.95 | |||||
| Cash on hand and in bank August 31,2005 (as depicted on the monthly balance sheet) | ||||||
| Parish Checking Account | -1,254.95 | |||||
| Parish Savings Account | - | |||||
| DEF Capital Account | 585.97 | |||||
| DEF Savings Account | 2,583.03 | |||||
| DEF Investment = none, Memorials: Mary's Garden 3,089, other 7,396 | 10,485.86 | |||||
| Outstanding Debt: | 68,059.01 | |||||
| Unpaid Parish bills (short and long term) as of August 31,2005 * | 43,858.63 | |||||
| DEF Loan Outstanding as of August 31, 2005 | 24,200.38 | |||||
| * non interest bearing | ||||||
| ** increased to reflect borrowing (6,599.80) from accrued 'short term' accounts to close fiscal year | ||||||
| ** Note: church expense examples: snow removal & landscaping 10,598, fuel & electric 12,590, service contracts 6,200, telephone 3,700 | ||||||
| envelopes 4,080, postage 1,789, interest on loan 2,211, taxes on rental property 2,338, supplies & postage 10,200 | ||||||
| funerals & weddings 4,433, altar supplies 5,351, misselettes 1,845, etc…. | ||||||
| standardized reporting form of the Worcester Diocese Sept 2005 | ||||||
| Oct 9th, 2005 rev. | ||||||